Key adjustments from last week:

• Adjusted KMP for a 3.9 million common unit equity offering at $78.60 on December 10.
• Adjusted ACMP for a 16 million unit equity offering at $32.15 on December 12, the $1.4 billion note offering and the $2.16 billion acquisition of Chesapeake Midstream Operating, L.L.C.
• Adjusted WGP for the full over-allotment on its IPO and adjusted outstanding WES units. Modeled WGP distribution growth based on assuming 18% compound annual growth rate for WES distributions going forwards (results in estimated 31.7% 3 year compound annual growth rate of WGP distributions).

The MLP Protocol Monthly Analytics Report for December is now available, the January 2013 report will be available after December 28th.

MLP Protocol Weekly Snapshot report: MLPP 121412 Snapshot vFree